Clear Channel Outdoor Holdings

Urbanization And Digital Displays Will Redefine Outdoor Advertising

AnalystHighTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

07 Aug 25

Updated

21 Aug 25

AnalystHighTarget's Fair Value

US$1.60

20.0% undervalued

21 Aug

US$1.28

-13.5%

8.5%

Author's Valuation

US$1.6

20.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$1.6

20.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.72%

Media revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$171.13m

Earnings '28

6.90x

PE Ratio '28

US$1.18b

Market Cap '28

US$1.18b

Market Cap '28

521.60m

No. shares '28

US$2.26

Share Price '28

US$2.26 Share Price '28

Discounted to 2025 @ 12.32% p.a.

US$1.60

Fair Value '25