Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Cable One
CABO
CABO
Cable One
Increasing Remote Work And IoT Will Drive Broadband Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
06 May 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$421.00
68.4% undervalued
intrinsic discount
08 Aug
US$132.94
Loading
1Y
-64.7%
7D
-9.0%
Author's Valuation
US$421.0
68.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$421.0
68.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-496m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.6b
Earnings US$252.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-2.20%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$252.46m
Earnings '28
x
13.37x
PE Ratio '28
=
US$3.38b
Market Cap '28
US$3.38b
Market Cap '28
/
5.66m
No. shares '28
=
US$596.62
Share Price '28
US$596.62
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$421.04
Fair Value '25