Digital Advertising And Data Privacy Will Drive Secular Momentum

AnalystHighTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

05 May 25

Updated

15 Aug 25

AnalystHighTarget's Fair Value

US$59.09

38.4% undervalued

15 Aug

US$36.40

-16.1%

-0.8%

Author's Valuation

US$59.1

38.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Decreased 1.18%

AnalystHighTarget Fair Value

US$59.1

38.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.76%

Interactive Media and Services revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.63%

Calculation

US$225.56m

Earnings '28

11.04x

PE Ratio '28

US$2.49b

Market Cap '28

US$2.49b

Market Cap '28

32.98m

No. shares '28

US$75.52

Share Price '28

US$75.52 Share Price '28

Discounted to 2025 @ 9.62% p.a.

US$57.33

Fair Value '25

Digital Advertising And Data Privacy Will Drive Secular Momentum

Shared on07 May 25Fair value Decreased 1.18%

Shared on07 May 25
Fair value Decreased 1.18%