Disney Partnership Will Expand Global Digital Media Engagement

Published
29 Jun 25
Updated
15 Aug 25
AnalystConsensusTarget's Fair Value
US$15.33
2.4% undervalued intrinsic discount
15 Aug
US$14.97
Loading
1Y
23.0%
7D
67.8%

Author's Valuation

US$15.3

2.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update15 Aug 25

With both Webtoon Entertainment's net profit margin and discount rate remaining stable, the consensus analyst price target was likewise unchanged at $15.33.


What's in the News


  • WEBTOON Entertainment projects Q3 2025 revenue growth of 9.4% to 12.2%, or $380 million to $390 million.
  • The company was removed from multiple Russell Growth indices, including the Russell 2000, 2500, 3000, and Small Cap Composite.
  • WEBTOON expanded its partnership with Dark Horse Comics, adding five major franchises—including The Witcher, Cyberpunk 2077, and The Legend of Korra—to its English-language platform, with rollouts planned for the second half of 2025.
  • WEBTOON is participating in Anime Expo Los Angeles, hosting panels, offering exclusive merchandise, and featuring high-profile creator appearances such as SIU (Tower of God) for his first U.S. event.

Valuation Changes


Summary of Valuation Changes for WEBTOON Entertainment

  • The Consensus Analyst Price Target remained effectively unchanged, at $15.33.
  • The Net Profit Margin for WEBTOON Entertainment remained effectively unchanged, at 1.48%.
  • The Discount Rate for WEBTOON Entertainment remained effectively unchanged, at 8.04%.

Key Takeaways

  • Strategic partnerships and platform enhancements are driving user growth, engagement, and deeper monetization, especially among younger and English-speaking audiences.
  • Expanding content diversity, localization, and transmedia adaptations are strengthening global reach, supporting higher ad revenues and long-term earnings potential.
  • Slowing user growth, content unpredictability, rising competition, regulatory hurdles, and growing operational costs threaten revenue stability, margins, and long-term profitability.

Catalysts

About WEBTOON Entertainment
    Operates a storytelling platform in the United States, Korea, Japan, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The recently announced multi-year collaboration with Disney (encompassing Marvel, Star Wars, and 20th Century Studios IPs) is expected to accelerate new user acquisition and engagement, especially among younger, mobile-native demographics; this should drive strong top-line revenue and expand the monetizable user base in the mid
  • to long term.
  • Upgrades to platform personalization and content discovery (such as revamped onboarding, new home/search tabs, and trailer-style video features) are catalyzing higher ARPU and user activity, particularly in English-speaking markets where MAU has grown ~19% for three consecutive quarters-supporting sustainable revenue and margin growth as user habits and monetization deepen.
  • Diversification of the content library through high-profile partnerships (e.g., Dark Horse Comics) and localization into new regions is broadening WEBTOON's global reach; as infrastructure and ad sales teams mature in underpenetrated markets, future revenue and operating leverage will benefit from incremental user growth and higher ad yields.
  • The company's increasing ability to adapt proven content IP across media (including originals produced in partnership with major franchises) leverages the rising value of IP and transmedia, driving high-margin ancillary revenues and supporting long-term earnings power.
  • Early-stage investment in video advertising formats, coupled with a growing Gen Z user base, positions WEBTOON to capture a larger share of the expanding digital media ad market, which should positively impact advertising revenues and margins as these initiatives scale in North America and globally.

WEBTOON Entertainment Earnings and Revenue Growth

WEBTOON Entertainment Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming WEBTOON Entertainment's revenue will grow by 13.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -7.3% today to 1.5% in 3 years time.
  • Analysts expect earnings to reach $30.0 million (and earnings per share of $0.29) by about August 2028, up from $-100.1 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $74.3 million in earnings, and the most bearish expecting $-10.8 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 88.2x on those 2028 earnings, up from -21.5x today. This future PE is greater than the current PE for the US Interactive Media and Services industry at 14.1x.
  • Analysts expect the number of shares outstanding to grow by 1.82% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.04%, as per the Simply Wall St company report.

WEBTOON Entertainment Future Earnings Per Share Growth

WEBTOON Entertainment Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Saturation and slowing user growth in core markets presents a risk, as overall global monthly active users (MAU) declined 7.6% in the quarter, with Korea MAU decreasing 11.1% year-over-year and Rest of World MAU down 8.7%, which could hinder future revenue expansion.
  • Dependence on hit-driven content and IP volatility, highlighted by significant fluctuations in IP adaptation revenue by region and quarter, creates unpredictability in top-line revenue and earnings, making future financial performance less reliable.
  • Platform disintermediation, fragmentation of consumer attention (notably from rising competition with short-form video/social media and gaming), and regulatory country bans (as seen with Wattpad) could reduce user engagement and platform monetization, negatively impacting both revenues and margins.
  • Margin compression risk exists due to increased investment in content, creator incentives, and marketing-especially for English-language user growth and high-profile partnerships like Disney-without immediate short-term financial benefits, which may suppress profitability and earnings.
  • Escalating costs and risks of international expansion, including localized content needs, compliance with new country-specific regulations (as evidenced by government bans and privacy-related impacts on search traffic), raise operational complexity and expenses, potentially undermining net margins and profit scalability over the long term.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $15.333 for WEBTOON Entertainment based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $23.0, and the most bearish reporting a price target of just $11.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.0 billion, earnings will come to $30.0 million, and it would be trading on a PE ratio of 88.2x, assuming you use a discount rate of 8.0%.
  • Given the current share price of $16.44, the analyst price target of $15.33 is 7.2% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives