trivago

Digital Travel Trends And AI Personalization Will Drive Meta-Search Transformation

AnalystHighTarget

Not Invested

Community Contributor

Published

01 Sep 25

n/a

AnalystHighTarget's Fair Value

n/a

23.0%

8.2%

23.0%

8.2%

You can edit this narrative until Sep 1 9:25 PM. Then, changes will post as Updates.

Author's Valuation

US$5.5142.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$5.51

42.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.99%

Interactive Media and Services revenue growth rate

0.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.22%

Calculation

€22.82m

Earnings '28

18.68x

PE Ratio '28

€426.17m

Market Cap '28

€426.17m

Market Cap '28

72.05m

No. shares '28

€5.91

Share Price '28

€5.91 Share Price '28

Discounted to 2025 @ 7.91% p.a.

€4.71

Fair Value '25

€4.71 Fair Value '25

Converted to USD @ 1.1700 EUR/USD Exchange Rate

US$5.51

Fair Value '25