Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Tripadvisor
TRIP
Tripadvisor
Heightened AI Competition And GDPR Pressures Will Erode Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 19 Analysts
Published
09 May 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$13.50
30.5% overvalued
intrinsic discount
16 Aug
US$17.62
Loading
1Y
27.7%
7D
-1.9%
Author's Valuation
US$13.5
30.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$13.5
30.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-240m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.2b
Earnings US$88.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.61%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.66%
Calculation
US$88.77m
Earnings '28
x
18.63x
PE Ratio '28
=
US$1.65b
Market Cap '28
US$1.65b
Market Cap '28
/
93.41m
No. shares '28
=
US$17.71
Share Price '28
US$17.71
Share Price '28
Discounted to 2025 @ 9.62% p.a.
=
US$13.44
Fair Value '25