Tripadvisor

Experiential Travel And AI Will Redefine Market Trends

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

11 Sep 24

Updated

30 Apr 25

n/a

AnalystConsensusTarget's Fair Value

n/a

9.4%

5.0%

9.4%

5.0%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

US$18.1616.4% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 30 Apr 25

Fair value Decreased 7.90%

Shared on 23 Apr 25

Fair value Decreased 1.10%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 4.13%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 1.38%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 19%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 11 Mar 25

Fair value Increased 4.95%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

US$18.16

16.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.24%

Interactive Media and Services revenue growth rate

0.46%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.21%

Calculation

US$144.60m

Earnings '28

15.35x

PE Ratio '28

US$2.22b

Market Cap '28

US$2.22b

Market Cap '28

93.41m

No. shares '28

US$23.77

Share Price '28

US$23.77 Share Price '28

Discounted to 2025 @ 9.54% p.a.

US$18.08

Fair Value '25