Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Stagwell
STGW
Stagwell
Privacy Regulations Will Undermine Digital Campaigns While Cost Cuts Surface
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
10 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$6.00
4.0% undervalued
intrinsic discount
16 Aug
US$5.76
Loading
1Y
-13.3%
7D
5.7%
Author's Valuation
US$6.0
4.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$6.0
4.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-5m
3b
2018
2020
2022
2024
2025
2026
2028
Revenue US$3.2b
Earnings US$246.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.91%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.75%
Calculation
US$246.42m
Earnings '28
x
9.90x
PE Ratio '28
=
US$2.44b
Market Cap '28
US$2.44b
Market Cap '28
/
316.92m
No. shares '28
=
US$7.69
Share Price '28
US$7.69
Share Price '28
Discounted to 2025 @ 8.75% p.a.
=
US$5.98
Fair Value '25
