Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Stagwell
STGW
Stagwell
Heightened Privacy Regulations And Acquisition Challenges Will Squeeze Margins Though Cost Savings Will Help
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
10 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$6.00
5.3% undervalued
intrinsic discount
24 Jul
US$5.68
Loading
1Y
-11.9%
7D
0.4%
Author's Valuation
US$6.0
5.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$6.0
5.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-5m
3b
2018
2020
2022
2024
2025
2026
2028
Revenue US$3.4b
Earnings US$1.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.92%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.71%
Calculation
US$1.38b
Earnings '28
x
1.82x
PE Ratio '28
=
US$2.51b
Market Cap '28
US$2.51b
Market Cap '28
/
327.92m
No. shares '28
=
US$7.66
Share Price '28
US$7.66
Share Price '28
Discounted to 2025 @ 8.59% p.a.
=
US$5.98
Fair Value '25
