Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Stagwell
STGW
Stagwell
Digital Integration And AI Tools Will Expand Global Campaigns
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
09 Jul 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$10.00
44.6% undervalued
intrinsic discount
08 Aug
US$5.54
Loading
1Y
-14.2%
7D
-1.9%
Author's Valuation
US$10.0
44.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$10.0
44.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-5m
3b
2018
2020
2022
2024
2025
2026
2028
Revenue US$3.5b
Earnings US$472.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.92%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.75%
Calculation
US$472.33m
Earnings '28
x
8.64x
PE Ratio '28
=
US$4.08b
Market Cap '28
US$4.08b
Market Cap '28
/
316.92m
No. shares '28
=
US$12.87
Share Price '28
US$12.87
Share Price '28
Discounted to 2025 @ 8.89% p.a.
=
US$9.97
Fair Value '25