Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Vivid Seats
SEAT
Vivid Seats
Digital And Mobile Ticketing Will Expand Global Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
11 May 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$39.19
55.8% undervalued
intrinsic discount
15 Aug
US$17.33
Loading
1Y
-80.6%
7D
0.03%
Author's Valuation
US$39.2
55.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$39.2
55.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-141m
776m
2019
2021
2023
2025
2027
2028
Revenue US$431.5m
Earnings US$39.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-1.02%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$39.81m
Earnings '28
x
8.53x
PE Ratio '28
=
US$339.77m
Market Cap '28
US$339.77m
Market Cap '28
/
6.12m
No. shares '28
=
US$55.53
Share Price '28
US$55.53
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$39.19
Fair Value '25