Vivid Seats

Digital And Mobile Ticketing Will Expand Global Markets

AnalystHighTarget

Not Invested

Community Contributor

Published

11 May 25

AnalystHighTarget's Fair Value

US$39.19

65.6% undervalued

10 Sep

US$13.48

-82.0%

-16.3%

-82.0%

-16.3%

You can edit this narrative until May 12 5:59 AM. Then, changes will post as Updates.

Author's Valuation

US$39.1965.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$39.19

65.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-1.02%

Entertainment revenue growth rate

0.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$41.01m

Earnings '28

8.35x

PE Ratio '28

US$342.43m

Market Cap '28

US$342.43m

Market Cap '28

6.17m

No. shares '28

US$55.54

Share Price '28

US$55.54 Share Price '28

Discounted to 2025 @ 12.32% p.a.

US$39.19

Fair Value '25