Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Sinclair
SBGI
Sinclair
Local News And FCC Moves Will Shape Future Media
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
28 May 25
Updated
08 Aug 25
2
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$16.21
7.7% undervalued
intrinsic discount
08 Aug
US$14.97
Loading
1Y
17.0%
7D
5.6%
Author's Valuation
US$16.2
7.7% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$16.2
7.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-3b
6b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.3b
Earnings US$126.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-1.69%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$126.26m
Earnings '28
x
14.56x
PE Ratio '28
=
US$1.84b
Market Cap '28
US$1.84b
Market Cap '28
/
80.24m
No. shares '28
=
US$22.91
Share Price '28
US$22.91
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$16.17
Fair Value '25