Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Rumble
RUM
Rumble
Rising Regulatory Risks Will Stall Digital Evolution Yet Invite Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
06 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$10.00
21.2% undervalued
intrinsic discount
10 Aug
US$7.88
Loading
1Y
37.0%
7D
-6.0%
Author's Valuation
US$10.0
21.2% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$10.0
21.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-298m
196m
2019
2021
2023
2025
2027
2028
Revenue US$196.1m
Earnings US$21.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
22.20%
Interactive Media and Services revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.00%
Calculation
US$21.46m
Earnings '28
x
243.06x
PE Ratio '28
=
US$5.22b
Market Cap '28
US$5.22b
Market Cap '28
/
414.84m
No. shares '28
=
US$12.57
Share Price '28
US$12.57
Share Price '28
Discounted to 2025 @ 8.00% p.a.
=
US$9.98
Fair Value '25
