Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Rumble
RUM
Rumble
Regulatory Risks And Competition Will Limit Revenue But B2B Will Revive
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
06 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$9.00
12.2% undervalued
intrinsic discount
16 Aug
US$7.90
Loading
1Y
23.2%
7D
-2.7%
Author's Valuation
US$9.0
12.2% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$9.0
12.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-301m
184m
2019
2021
2023
2025
2027
2028
Revenue US$183.7m
Earnings US$20.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
21.71%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.01%
Calculation
US$20.22m
Earnings '28
x
232.78x
PE Ratio '28
=
US$4.71b
Market Cap '28
US$4.71b
Market Cap '28
/
415.14m
No. shares '28
=
US$11.34
Share Price '28
US$11.34
Share Price '28
Discounted to 2025 @ 8.01% p.a.
=
US$9.00
Fair Value '25
