Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Reservoir Media
RSVR
Reservoir Media
Steep Costs And Debt Will Strain Catalogs But Resilience Awaits
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
22 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$11.50
29.9% undervalued
intrinsic discount
20 Aug
US$8.06
Loading
1Y
5.4%
7D
5.1%
Author's Valuation
US$11.5
29.9% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$11.5
29.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1m
184m
2019
2021
2023
2025
2027
2028
Revenue US$183.9m
Earnings US$6.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.63%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.50%
Calculation
US$5.98m
Earnings '28
x
176.58x
PE Ratio '28
=
US$1.06b
Market Cap '28
US$1.06b
Market Cap '28
/
66.58m
No. shares '28
=
US$15.86
Share Price '28
US$15.86
Share Price '28
Discounted to 2025 @ 11.65% p.a.
=
US$11.40
Fair Value '25
