Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
PubMatic
PUBM
PubMatic
Privacy Changes Will Squeeze Margins While Hidden Value Will Develop
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
22 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$12.00
29.2% undervalued
intrinsic discount
09 Aug
US$8.50
1Y
-46.9%
7D
0.5%
Loading
1Y
-46.9%
7D
0.5%
Author's Valuation
US$12.0
29.2% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$12.0
29.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
360m
2018
2020
2022
2024
2025
2026
2028
Revenue US$360.5m
Earnings US$14.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.63%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.92%
Calculation
US$14.11m
Earnings '28
x
46.81x
PE Ratio '28
=
US$660.57m
Market Cap '28
US$660.57m
Market Cap '28
/
45.51m
No. shares '28
=
US$14.51
Share Price '28
US$14.51
Share Price '28
Discounted to 2025 @ 6.95% p.a.
=
US$11.86
Fair Value '25
