Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
PodcastOne
PODC
PodcastOne
Podcast Consolidation Will Limit Revenue While Small Recovery Unfolds
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
16 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$3.75
60.0% undervalued
intrinsic discount
16 Aug
US$1.50
Loading
1Y
2.7%
7D
-5.7%
Author's Valuation
US$3.8
60.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$3.8
60.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-16m
90m
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$89.7m
Earnings US$8.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.91%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.95%
Calculation
US$8.37m
Earnings '28
x
20.06x
PE Ratio '28
=
US$167.88m
Market Cap '28
US$167.88m
Market Cap '28
/
34.62m
No. shares '28
=
US$4.85
Share Price '28
US$4.85
Share Price '28
Discounted to 2025 @ 8.94% p.a.
=
US$3.75
Fair Value '25
