Playtika Holding

Legacy Casino Titles Will Falter While Mobile Gaming Offers Relief

AnalystLowTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

06 May 25

Updated

20 Aug 25

AnalystLowTarget's Fair Value

US$4.00

6.5% undervalued

20 Aug

US$3.74

-52.2%

3.0%

Author's Valuation

US$4.0

6.5% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$4.0

6.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.59%

Entertainment revenue growth rate

0.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

16.22%

Calculation

US$255.99m

Earnings '28

9.44x

PE Ratio '28

US$2.42b

Market Cap '28

US$2.42b

Market Cap '28

385.20m

No. shares '28

US$6.28

Share Price '28

US$6.28 Share Price '28

Discounted to 2025 @ 16.22% p.a.

US$4.00

Fair Value '25