Perion Network

AI-Powered Marketing Will Unlock Global Digital Opportunities

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

10 Nov 24

Updated

23 Apr 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

14.2%

-3.9%

14.2%

-3.9%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

US$1430.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates7

Shared on 23 Apr 25

Fair value Increased 69%

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 13%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Increased 1.27%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 32%

AnalystConsensusTarget has decreased revenue growth from 6.7% to -6.0%, increased profit margin from 1.0% to 1.8% and decreased future PE multiple from 116.5x to 58.2x.

Shared on 11 Mar 25

Fair value Increased 3.70%

AnalystConsensusTarget Fair Value

US$14

30.0% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

7.93%

Media revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.52%

Calculation

US$53.60m

Earnings '28

11.24x

PE Ratio '28

US$602.51m

Market Cap '28

US$602.51m

Market Cap '28

33.81m

No. shares '28

US$17.82

Share Price '28

US$17.82 Share Price '28

Discounted to 2025 @ 8.38% p.a.

US$14.00

Fair Value '25