Paramount Global

Digital Focus And Skydance Transaction Will Unlock Global Potential

AnalystConsensusTarget

Not Invested

Consensus Narrative from 17 Analysts

Published

24 Apr 25

Updated

08 Aug 25

AnalystConsensusTarget's Fair Value

US$12.08

8.6% undervalued

08 Aug

US$11.04

7.2%

-15.1%

Author's Valuation

US$12.1

8.6% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Increased 0.79%

AnalystConsensusTarget Fair Value

US$12.1

8.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.01%

Media revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.01%

Calculation

US$1.12b

Earnings '28

10.05x

PE Ratio '28

US$11.23b

Market Cap '28

US$11.23b

Market Cap '28

697.27m

No. shares '28

US$16.11

Share Price '28

US$16.11 Share Price '28

Discounted to 2025 @ 10.10% p.a.

US$12.07

Fair Value '25

Digital Focus And Skydance Transaction Will Unlock Global Potential

Shared on01 May 25Fair value Increased 0.79%

Shared on01 May 25
Fair value Increased 0.79%