News

Rising Digital Media Consumption And Smartphones Will Secure Trusted Subscriptions

AnalystHighTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

01 Jun 25

Updated

06 Aug 25

AnalystHighTarget's Fair Value

US$45.00

36.0% undervalued

06 Aug

US$28.82

4.6%

-1.6%

Author's Valuation

US$45.0

36.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$45.0

36.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.48%

Media revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.98%

Calculation

US$790.67m

Earnings '28

39.24x

PE Ratio '28

US$31.02b

Market Cap '28

US$31.02b

Market Cap '28

561.20m

No. shares '28

US$55.28

Share Price '28

US$55.28 Share Price '28

Discounted to 2025 @ 7.10% p.a.

US$45.00

Fair Value '25