Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
News
NWSA
News
Digital Subscription Trends And Dow Jones Transformation Will Redefine Media
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
01 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$45.00
34.9% undervalued
intrinsic discount
23 Jul
US$29.29
Loading
1Y
12.4%
7D
0.2%
Author's Valuation
US$45.0
34.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$45.0
34.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
10b
2014
2017
2020
2023
2025
2026
2028
Revenue US$9.6b
Earnings US$757.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.12%
Media revenue growth rate
0.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.10%
Calculation
US$757.66m
Earnings '28
x
40.21x
PE Ratio '28
=
US$30.46b
Market Cap '28
US$30.46b
Market Cap '28
/
558.76m
No. shares '28
=
US$54.52
Share Price '28
US$54.52
Share Price '28
Discounted to 2025 @ 6.72% p.a.
=
US$44.86
Fair Value '25