Hello Group

Rising Costs Will Depress Margins Despite Faint Global Gains

AnalystLowTarget

Not Invested

Consensus Narrative from 8 Analysts

Published

19 Jun 25

AnalystLowTarget's Fair Value

US$7.45

2.3% overvalued

10 Sep

US$7.62

21.0%

-6.2%

21.0%

-6.2%

Edit anytime before Jun 19 10:23 PM. Then post Updates to your followers.

Author's Valuation

US$7.4

2.3% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$7.45

2.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.54%

Interactive Media and Services revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.52%

Calculation

CN¥1.41b

Earnings '28

7.10x

PE Ratio '28

CN¥10.01b

Market Cap '28

CN¥10.01b

Market Cap '28

150.72m

No. shares '28

CN¥66.43

Share Price '28

CN¥66.43 Share Price '28

Discounted to 2025 @ 9.44% p.a.

CN¥50.68

Fair Value '25

CN¥50.68 Fair Value '25

Converted to USD @ 0.1404 CNY/USD Exchange Rate

US$7.12

Fair Value '25