Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Magnite
MGNI
Magnite
Connected TV And Programmatic Technologies Will Transform Digital Advertising
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
12 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$36.15
34.4% undervalued
intrinsic discount
15 Aug
US$23.70
Loading
1Y
89.0%
7D
5.5%
Author's Valuation
US$36.1
34.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$36.1
34.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-233m
876m
2014
2017
2020
2023
2025
2026
2028
Revenue US$876.4m
Earnings US$117.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.66%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.02%
Calculation
US$117.06m
Earnings '28
x
55.30x
PE Ratio '28
=
US$6.47b
Market Cap '28
US$6.47b
Market Cap '28
/
146.22m
No. shares '28
=
US$44.27
Share Price '28
US$44.27
Share Price '28
Discounted to 2025 @ 7.04% p.a.
=
US$36.09
Fair Value '25