Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
LiveOne
LVO
LiveOne
Digital Rivals Will Restrict Deals While Future Potential Emerges
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
14 Aug 25
Updated
14 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$1.40
54.5% undervalued
intrinsic discount
14 Aug
US$0.64
Loading
1Y
-62.7%
7D
5.3%
Author's Valuation
US$1.4
54.5% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$1.4
54.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-42m
135m
2014
2017
2020
2023
2025
2026
2028
Revenue US$135.4m
Earnings US$12.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.98%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.70%
Calculation
US$12.49m
Earnings '28
x
15.47x
PE Ratio '28
=
US$193.24m
Market Cap '28
US$193.24m
Market Cap '28
/
104.62m
No. shares '28
=
US$1.85
Share Price '28
US$1.85
Share Price '28
Discounted to 2025 @ 9.67% p.a.
=
US$1.40
Fair Value '25
