Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Liberty Broadband
LBRD.K
Liberty Broadband
Fiber Infrastructure Upgrades Will Improve Connectivity Despite Integration Risks
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
25 Aug 24
Updated
14 Aug 25
1
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$109.33
43.9% undervalued
intrinsic discount
14 Aug
US$61.35
Loading
1Y
-2.9%
7D
4.3%
Author's Valuation
US$109.3
43.9% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$109.3
43.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-97m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.1b
Earnings US$778.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.44%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.37%
Calculation
US$778.52m
Earnings '28
x
25.21x
PE Ratio '28
=
US$19.62b
Market Cap '28
US$19.62b
Market Cap '28
/
145.43m
No. shares '28
=
US$134.94
Share Price '28
US$134.94
Share Price '28
Discounted to 2025 @ 7.37% p.a.
=
US$109.01
Fair Value '25