Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
IZEA Worldwide
IZEA
IZEA Worldwide
Digital Advertising And AI Automation Will Drive Industry Transformation
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 1 Analyst
Published
17 Aug 25
Updated
17 Aug 25
2
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$10.00
57.8% undervalued
intrinsic discount
17 Aug
US$4.22
Loading
1Y
91.8%
7D
0.5%
Author's Valuation
US$10.0
57.8% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$10.0
57.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-16m
56m
2014
2017
2020
2023
2025
2026
2028
Revenue US$56.4m
Earnings US$39.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.13%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.00%
Calculation
US$39.86m
Earnings '28
x
5.37x
PE Ratio '28
=
US$214.18m
Market Cap '28
US$214.18m
Market Cap '28
/
17.13m
No. shares '28
=
US$12.50
Share Price '28
US$12.50
Share Price '28
Discounted to 2025 @ 8.01% p.a.
=
US$9.92
Fair Value '25