Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Media
/
iQIYI
IQ
iQIYI
Rising Chinese Middle Class Will Drive On-Demand Streaming Boom
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 19 Analysts
Published
17 Jun 25
Updated
27 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$3.33
24.6% undervalued
intrinsic discount
27 Aug
US$2.51
1Y
12.1%
7D
6.8%
Loading
1Y
12.1%
7D
6.8%
Author's Valuation
US$3.3
24.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$3.3
24.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-18b
32b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue CN¥31.8b
Earnings CN¥2.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.29%
Entertainment revenue growth rate
0.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
13.04%
Calculation
CN¥2.82b
Earnings '28
x
11.75x
PE Ratio '28
=
CN¥33.11b
Market Cap '28
CN¥33.11b
Market Cap '28
/
966.07m
No. shares '28
=
CN¥34.27
Share Price '28
CN¥34.27
Share Price '28
Discounted to 2025 @ 12.97% p.a.
=
CN¥23.78
Fair Value '25
CN¥23.78
Fair Value '25
Converted to USD @ 0.1398 CNY/USD Exchange Rate
=
US$3.32
Fair Value '25