Digital Transformation And Demographic Shifts Will Broaden Markets

AnalystHighTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

02 Sep 25

AnalystHighTarget's Fair Value

US$60.00

38.0% undervalued

05 Sep

US$37.19

-26.1%

1.6%

-26.1%

1.6%

Edit anytime before Sep 2 9:33 PM. Then post Updates to your followers.

Author's Valuation

US$60.0

38.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$60.0

38.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-8.48%

Interactive Media and Services revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.21%

Calculation

US$235.84m

Earnings '28

21.25x

PE Ratio '28

US$5.01b

Market Cap '28

US$5.01b

Market Cap '28

64.48m

No. shares '28

US$77.74

Share Price '28

US$77.74 Share Price '28

Discounted to 2025 @ 9.29% p.a.

US$59.56

Fair Value '25