Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Alphabet
GOOGL
Alphabet
The Real Power Behind Alphabet’s Growth
YI
yiannisz
Not Invested
Community Contributor
Published
04 Nov 24
Updated
05 Nov 24
16
Set Fair Value
3
votes
1
Share
yiannisz
's Fair Value
US$192.54
4.7% overvalued
intrinsic discount
05 Nov
US$201.57
Loading
1Y
20.6%
7D
-0.9%
Author's Valuation
US$192.5
4.7% overvalued
intrinsic discount
yiannisz's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
yiannisz
's
Fair Value
US$192.5
4.7% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
477b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$476.7b
Earnings US$132.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.14%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.05%
Calculation
US$132.22b
Earnings '29
x
22.24x
PE Ratio '29
=
US$2.94t
Market Cap '29
US$2.94t
Market Cap '29
/
10.95b
No. shares '29
=
US$268.47
Share Price '29
US$268.47
Share Price '29
Discounted to 2024 @ 6.87% p.a.
=
US$192.54
Fair Value '24
