Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Alphabet
GOOGL
Alphabet
GOOGL Valuation
CO
Compounder
Not Invested
Community Contributor
Published
30 Apr 24
Updated
12 Aug 24
20
Set Fair Value
6
votes
Share
Compounder
's Fair Value
US$165.53
20.4% overvalued
intrinsic discount
12 Aug
US$199.32
Loading
1Y
20.2%
7D
-1.3%
Author's Valuation
US$165.5
20.4% overvalued
intrinsic discount
Compounder's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Compounder
's
Fair Value
US$165.5
20.4% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
512b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$512.4b
Earnings US$123.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.13%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.06%
Calculation
US$122.97b
Earnings '29
x
24.00x
PE Ratio '29
=
US$2.95t
Market Cap '29
US$2.95t
Market Cap '29
/
10.79b
No. shares '29
=
US$273.42
Share Price '29
US$273.42
Share Price '29
Discounted to 2024 @ 11.00% p.a.
=
US$162.26
Fair Value '24
