Fox

Live News And Sports Strength Will Drive Outsized Long Term Upside

AnalystHighTarget

Not Invested

Community Contributor

Published

12 Dec 25

Views

12 Dec

US$48.86

AnalystHighTarget's Fair Value

US$90.37

45.9% undervalued

-13.8%

-6.5%

-13.8%

-6.5%

Author's Valuation

US$90.3745.9% undervalued

AnalystHighTarget Fair Value

Valuator

Company Info

Notes

AnalystHighTarget Fair Value

US$90.37

45.9% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

2.85%

Historical revenue growth rate

4.72%

Media revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.49%

Calculation

US$2.03b

Earnings '28

22.70x

PE Ratio '28

US$46.12b

Market Cap '28

US$46.12b

Market Cap '28

416.66m

No. shares '28

US$110.69

Share Price '28

US$110.69 Share Price '28

Discounted to 2025 @ 7.00% p.a.

US$90.37

Fair Value '25