Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
DouYu International Holdings
DOYU
DouYu International Holdings
Digital Monetization And Mobile Entertainment Will Unlock Value
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
01 Jun 25
Updated
09 Jul 25
4
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$7.35
5.2% overvalued
intrinsic discount
09 Jul
US$7.73
Loading
1Y
-52.3%
7D
-14.1%
Author's Valuation
US$7.4
5.2% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$7.4
5.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
9b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue CN¥3.6b
Earnings CN¥337.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.61%
Entertainment revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.96%
Calculation
CN¥337.55m
Earnings '28
x
5.75x
PE Ratio '28
=
CN¥1.94b
Market Cap '28
CN¥1.94b
Market Cap '28
/
27.50m
No. shares '28
=
CN¥70.60
Share Price '28
CN¥70.60
Share Price '28
Discounted to 2025 @ 10.89% p.a.
=
CN¥51.78
Fair Value '25
CN¥51.78
Fair Value '25
Converted to USD @ 0.1393 CNY/USD Exchange Rate
=
US$7.21
Fair Value '25