Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Media
/
DoubleDown Interactive
DDI
DoubleDown Interactive
Regulatory Hurdles Will Constrain iGaming Expansion Yet Spark Slight Optimism
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
06 Jul 25
Updated
09 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$16.00
39.7% undervalued
intrinsic discount
09 Aug
US$9.65
1Y
-33.7%
7D
5.2%
Loading
1Y
-33.7%
7D
5.2%
Author's Valuation
US$16.0
39.7% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$16.0
39.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-141m
389m
2019
2021
2023
2025
2027
2028
Revenue US$347.3m
Earnings US$111.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.11%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.66%
Calculation
US$111.85m
Earnings '28
x
9.24x
PE Ratio '28
=
US$1.03b
Market Cap '28
US$1.03b
Market Cap '28
/
49.55m
No. shares '28
=
US$20.85
Share Price '28
US$20.85
Share Price '28
Discounted to 2025 @ 9.63% p.a.
=
US$15.82
Fair Value '25
