Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Creative Realities
CREX
Creative Realities
Digital And Phygital Trends Will Unlock Vast Market Potential
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
13 Jul 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$10.00
74.1% undervalued
intrinsic discount
20 Aug
US$2.59
Loading
1Y
-40.5%
7D
6.4%
Author's Valuation
US$10.0
74.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$10.0
74.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-16m
91m
2014
2017
2020
2023
2025
2026
2028
Revenue US$90.8m
Earnings US$7.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.12%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.20%
Calculation
US$7.31m
Earnings '28
x
18.58x
PE Ratio '28
=
US$135.85m
Market Cap '28
US$135.85m
Market Cap '28
/
10.74m
No. shares '28
=
US$12.65
Share Price '28
US$12.65
Share Price '28
Discounted to 2025 @ 8.16% p.a.
=
US$10.00
Fair Value '25