Creative Realities

Digital And Phygital Trends Will Unlock Vast Market Potential

AnalystHighTarget

Not Invested

Community Contributor

Published

13 Jul 25

AnalystHighTarget's Fair Value

US$10.00

72.6% undervalued

10 Sep

US$2.74

-41.1%

9.6%

-41.1%

9.6%

You can edit this narrative until Jul 13 9:41 PM. Then, changes will post as Updates.

Author's Valuation

US$1072.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$10

72.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

17.12%

Media revenue growth rate

0.11%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.95%

Calculation

US$7.62m

Earnings '28

17.87x

PE Ratio '28

US$136.22m

Market Cap '28

US$136.22m

Market Cap '28

10.74m

No. shares '28

US$12.69

Share Price '28

US$12.69 Share Price '28

Discounted to 2025 @ 8.25% p.a.

US$10.00

Fair Value '25