Digital Expansion And SaaS Revenue Will Drive Higher Margins

Published
25 Jan 25
Updated
21 Aug 25
AnalystConsensusTarget's Fair Value
US$6.63
60.9% undervalued intrinsic discount
21 Aug
US$2.59
Loading
1Y
-40.5%
7D
6.4%

Author's Valuation

US$6.6

60.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 13%

Key Takeaways

  • Growth is driven by rising demand for digital signage, expanding SaaS offerings, and successful entry into new markets and industry verticals.
  • Strategic investments and operational improvements are enhancing margins, increasing recurring revenue, and improving long-term earnings visibility.
  • Revenue growth is unpredictable due to reliance on large projects, high debt, margin pressure from hardware focus, customer concentration, and intensifying competition.

Catalysts

About Creative Realities
    Provides digital marketing technology and solutions in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • The rapid shift toward digital platforms in retail, QSR, and live venues is accelerating demand for turnkey digital signage and customer engagement solutions, positioning CRI to benefit from increasing deal volumes and higher contract values, likely driving sustained revenue growth and expanded margins.
  • The retail media network opportunity is gaining momentum, with multiple large-scale pilots underway and significant long-term contracts in the pipeline. This trend unlocks high-margin recurring SaaS revenue streams and sharply increases earnings visibility in 2026 and beyond.
  • Investments in data-driven advertising platforms (such as AdLogic CPM+) and SOC 2 compliance enhance CRI's differentiation for enterprise-scale clients, enabling premium pricing and competitive wins that support top-line growth and gross margin expansion.
  • Expansion into new geographic markets (like Mexico) and additional verticals (such as live sports/entertainment venues) is broadening CRI's total addressable market, supporting long-term organic revenue growth and improved operating leverage.
  • The company's focus on margin improvement through SaaS/service revenue mix, operational efficiency, and disciplined debt reduction is expected to boost net margins and earnings accretion as revenues ramp in the second half of the year and into 2026.

Creative Realities Earnings and Revenue Growth

Creative Realities Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Creative Realities's revenue will grow by 17.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -2.6% today to 6.6% in 3 years time.
  • Analysts expect earnings to reach $5.1 million (and earnings per share of $0.49) by about August 2028, up from $-1.2 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.3x on those 2028 earnings, up from -19.7x today. This future PE is lower than the current PE for the US Media industry at 20.5x.
  • Analysts expect the number of shares outstanding to grow by 0.69% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.16%, as per the Simply Wall St company report.

Creative Realities Future Earnings Per Share Growth

Creative Realities Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Although Creative Realities reported a robust sales pipeline and high prospect engagement, actual revenue growth was flat year-over-year with significant dependence on a few new large projects that still have long sales cycles and recurring delays in deployment, increasing the risk of revenue lumpiness and missed forecasts in future quarters.
  • The company's gross margin fell substantially from 52% to 39% year-over-year, due largely to a change in revenue mix (more hardware relative to higher-margin services), indicating vulnerability to further hardware commoditization, margin pressure, and limited ability to lift net margins if the shift away from services persists.
  • Creative Realities carries high leverage, with net debt rising from $12 million to $19.5 million since the start of the year and net leverage increasing to 4.4x EBITDA due partially to contingent liability settlements, exposing the company to higher interest expense, refinancing risks, and limiting flexibility for investments in R&D or acquisitions needed for long-term earnings growth.
  • The company is heavily reliant on a small number of large customers (such as 7-Eleven and key QSR chains); any contract loss, delay in customer rollout, or adverse customer financial developments (e.g., Bowling Alley customer funding issues) can create revenue volatility and earnings unpredictability.
  • Despite industry tailwinds, increased competition from larger technology firms and low-cost overseas players could intensify price-based competition and accelerate technological obsolescence, forcing Creative Realities to increase R&D and capital spending just to maintain market position, thereby further pressuring net margins and long-term earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $6.625 for Creative Realities based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $10.0, and the most bearish reporting a price target of just $4.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $78.3 million, earnings will come to $5.1 million, and it would be trading on a PE ratio of 16.3x, assuming you use a discount rate of 8.2%.
  • Given the current share price of $2.31, the analyst price target of $6.62 is 65.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives