Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Creative Realities
CREX
Creative Realities
Delays And Tariffs Will Impede Operations But Recovery Will Occur
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
14 Jul 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$4.50
45.3% undervalued
intrinsic discount
16 Aug
US$2.46
Loading
1Y
-42.1%
7D
-2.0%
Author's Valuation
US$4.5
45.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$4.5
45.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-15m
87m
2014
2017
2020
2023
2025
2026
2028
Revenue US$87.3m
Earnings US$1.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
18.48%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.15%
Calculation
US$1.38m
Earnings '28
x
44.16x
PE Ratio '28
=
US$61.00m
Market Cap '28
US$61.00m
Market Cap '28
/
10.74m
No. shares '28
=
US$5.68
Share Price '28
US$5.68
Share Price '28
Discounted to 2025 @ 8.08% p.a.
=
US$4.50
Fair Value '25
