Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Comcast
CMCSA
Comcast
Broadband Giant is Significantly Undervalued
WA
WallStreetWontons
Invested
Community Contributor
Published
14 Dec 23
Updated
11 Jul 24
4
Set Fair Value
1
votes
Share
WallStreetWontons
's Fair Value
US$68.19
50.3% undervalued
intrinsic discount
11 Jul
US$33.89
Loading
1Y
-15.3%
7D
5.6%
Author's Valuation
US$68.2
50.3% undervalued
intrinsic discount
WallStreetWontons's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
WallStreetWontons
's
Fair Value
US$68.2
50.3% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
233b
2013
2016
2019
2022
2023
2025
2028
Revenue US$233.4b
Earnings US$28.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.27%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.11%
Calculation
US$28.83b
Earnings '28
x
9.77x
PE Ratio '28
=
US$281.57b
Market Cap '28
US$281.57b
Market Cap '28
/
2.82b
No. shares '28
=
US$100.02
Share Price '28
US$100.02
Share Price '28
Discounted to 2023 @ 7.53% p.a.
=
US$69.57
Fair Value '23
