Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Cardlytics
CDLX
Cardlytics
Content Restrictions And Concentration Will Curb Performance But Spark Progress
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
12 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$1.50
19.3% undervalued
intrinsic discount
16 Aug
US$1.21
Loading
1Y
-67.1%
7D
2.5%
Author's Valuation
US$1.5
19.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$1.5
19.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-382m
305m
2015
2017
2019
2021
2023
2025
2027
2028
Revenue US$172.9m
Earnings US$17.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-9.30%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$17.14m
Earnings '28
x
7.94x
PE Ratio '28
=
US$136.03m
Market Cap '28
US$136.03m
Market Cap '28
/
64.88m
No. shares '28
=
US$2.10
Share Price '28
US$2.10
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$1.48
Fair Value '25
