Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Bumble
BMBL
Bumble
Rising Costs Will Restrict Returns Amid Modest Margin Relief
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
13 May 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$5.16
22.0% overvalued
intrinsic discount
16 Aug
US$6.29
Loading
1Y
4.8%
7D
-0.5%
Author's Valuation
US$5.2
22.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$5.2
22.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-850m
1b
2018
2020
2022
2024
2025
2026
2028
Revenue US$569.1m
Earnings US$101.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.49%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.79%
Calculation
US$101.66m
Earnings '28
x
5.63x
PE Ratio '28
=
US$571.96m
Market Cap '28
US$571.96m
Market Cap '28
/
83.66m
No. shares '28
=
US$6.84
Share Price '28
US$6.84
Share Price '28
Discounted to 2025 @ 9.85% p.a.
=
US$5.16
Fair Value '25