Bumble

Rising Costs Will Restrict Returns Amid Modest Margin Relief

AnalystLowTarget

Not Invested

Community Contributor

Published

13 May 25

AnalystLowTarget's Fair Value

US$5.16

3.4% overvalued

10 Sep

US$5.33

-25.4%

-3.3%

-25.4%

-3.3%

You can edit this narrative until May 13 10:11 PM. Then, changes will post as Updates.

Author's Valuation

US$5.163.4% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$5.16

3.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-4.67%

Interactive Media and Services revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.81%

Calculation

US$106.13m

Earnings '28

5.91x

PE Ratio '28

US$627.39m

Market Cap '28

US$627.39m

Market Cap '28

92.44m

No. shares '28

US$6.79

Share Price '28

US$6.79 Share Price '28

Discounted to 2025 @ 9.59% p.a.

US$5.16

Fair Value '25