Baidu

BIDU Market Outlook

NateF

Not Invested

Community Contributor

Published

05 Jan 25

Views

147

n/a

NateF's Fair Value

n/a

85.1%

5.8%

85.1%

5.8%

You can edit this narrative until May 14 2:38 AM. Then, changes will post as Updates.

Author's Valuation

US$74.22101.3% overvalued

NateF's Fair Value

Narrative

Updates0

NateF'sFair Value

US$74.22

101.3% overvalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

5.40%

Interactive Media and Services revenue growth rate

0.48%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.71%

Calculation

CN¥26.42b

Earnings '30

10.53x

PE Ratio '30

CN¥278.29b

Market Cap '30

CN¥278.29b

Market Cap '30

336.49m

No. shares '30

CN¥827.03

Share Price '30

CN¥827.03 Share Price '30

Discounted to 2025 @ 8.66% p.a.

CN¥545.99

Fair Value '25

CN¥545.99 Fair Value '25

Converted to USD @ 0.1366 CNY/USD Exchange Rate

US$74.59

Fair Value '25