Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Baidu
BIDU
Baidu
BIDU Market Outlook
NA
NateF
Not Invested
Community Contributor
Published
05 Jan 25
Updated
05 Jan 25
6
Set Fair Value
2
votes
Share
NateF
's Fair Value
US$74.22
18.0% overvalued
intrinsic discount
05 Jan
US$87.61
Loading
1Y
2.1%
7D
-1.3%
Author's Valuation
US$74.2
18.0% overvalued
intrinsic discount
NateF's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
NateF
's
Fair Value
US$74.2
18.0% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-17b
173b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue CN¥173.0b
Earnings CN¥26.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.67%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.91%
Calculation
CN¥26.42b
Earnings '30
x
10.53x
PE Ratio '30
=
CN¥278.29b
Market Cap '30
CN¥278.29b
Market Cap '30
/
336.49m
No. shares '30
=
CN¥827.03
Share Price '30
CN¥827.03
Share Price '30
Discounted to 2025 @ 8.66% p.a.
=
CN¥545.99
Fair Value '25
CN¥545.99
Fair Value '25
Converted to USD @ 0.1366 CNY/USD Exchange Rate
=
US$74.59
Fair Value '25
