Bunker Hill Mining

Bunker Hill Mine: A Case For $5 Per Share by 2030

Agricola

Not Invested

Community Contributor

Published

23 Aug 25

Updated

07 Mar 26

Views

829

n/a

Agricola's Fair Value

n/a

28.0%

-11.0%

28.0%

-11.0%

You can edit this narrative until Mar 8 7:50 AM. Then, changes will post as Updates.

Author's Valuation

US$3586.2% undervalued

Agricola's Fair Value

Narrative

Updates2

Shared on 07 Mar 26

Fair value Increased 600%

Updated Price Target ($30-$50) After Reverse Share Split

Bunker Hill Mining Corp. Re-Analysis (Post-Reverse Split, Adjusted Assumptions) Overview and Recent Developments Bunker Hill Mining Corp.

73 views

Shared on 24 Aug 25

Share structure: as of 24/08/2025 Market Cap: US$85.283m Shares Outstanding: 926.99m This is due to heavy debt restructuring with TEK Resources and Sprott Inc, leaving them with a joint ownership of over 50% This isn't good but it has a "silver lining" the two recipients of the equities are the 2 largest shareholders and the greatest beneficiaries of the the final product. Imho they will make certain Bunker Hill gets over the line next year.

35 views

Valuator

Company Info

Notes

Agricola'sFair Value

US$35

86.2% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

0.00%

Historical revenue growth rate

N/A

Metals and Mining revenue growth rate

19.08%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.03%

Calculation

US$403.43m

Earnings '31

18.69x

PE Ratio '31

US$7.54b

Market Cap '31

US$7.54b

Market Cap '31

144.95m

No. shares '31

US$52.01

Share Price '31

US$52.01 Share Price '31

Discounted to 2026 @ 8.24% p.a.

US$35.00

Fair Value '26