Last Update08 Aug 25Fair value Increased 2.20%
Gold Royalty’s modestly higher analyst price target reflects a slight increase in future P/E while net profit margin remains stable, leading to a new consensus fair value of $3.87.
What's in the News
- Q2 2025 total revenue, land agreement proceeds, and interest rose approximately 100% year over year to $4.4 million, equating to 1,346 gold equivalent ounces (GEOs).
- First half 2025 total revenue, land agreement proceeds, and interest increased 25% year over year to a record $8.0 million, equating to 2,595 GEOs.
- The company maintained its 2025 full-year production guidance of 5,700–7,000 GEOs, expecting production to be more heavily weighted to the second half due to ramp-up at C t, Vare, and Borborema mines.
Valuation Changes
Summary of Valuation Changes for Gold Royalty
- The Consensus Analyst Price Target has risen slightly from $3.78 to $3.87.
- The Future P/E for Gold Royalty has risen slightly from 53.31x to 55.31x.
- The Net Profit Margin for Gold Royalty remained effectively unchanged, moving only marginally from 33.12% to 32.59%.
Key Takeaways
- Recent production ramps and strong gold demand drive robust revenue, cash flow, and profit margin expansion as more assets reach full operation.
- Sector consolidation and a pipeline of mature projects position the company for higher institutional interest, cost synergies, and enhanced shareholder returns.
- Heavy reliance on a few assets, exposure to gold price volatility, shareholder dilution risk, rising acquisition costs, and geopolitical uncertainties challenge growth and revenue stability.
Catalysts
About Gold Royalty- A precious metals-focused royalty company, provides financing solutions to the metals and mining industry.
- Multiple large, long-life mines in the portfolio have recently ramped up or are nearing commercial production (Côté, Borborema, Vareš), positioning Gold Royalty for a multiyear period of significant attributable gold production growth, directly supporting robust revenue increases and operating cash flow.
- Persistently high gold prices and ongoing strong demand for gold as a safe haven amid global monetary debasement and geopolitical uncertainty should continue to enhance royalty revenues and increase EBITDA, especially as more assets reach steady-state operations.
- The high fixed-cost structure of the business and increasing scale from newly producing royalties will result in meaningful operating leverage, translating incremental top-line growth into disproportionately higher net margins and improving overall profitability.
- Anticipated sector consolidation, combined with Gold Royalty's drive to deleverage and its emerging status as a future consolidator, enhances the company's ability to create and realize cost synergies, attract institutional capital, and unlock further upside in earnings and valuation multiples.
- Pipeline of mature and brownfield projects, mainly with experienced and well-capitalized operators in attractive jurisdictions, underpins stable, recurring cash flow increases and supports future capital returns to shareholders, strengthening long-term per-share earnings growth.
Gold Royalty Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Gold Royalty's revenue will grow by 54.9% annually over the next 3 years.
- Analysts assume that profit margins will increase from -14.9% today to 33.1% in 3 years time.
- Analysts expect earnings to reach $15.2 million (and earnings per share of $0.05) by about August 2028, up from $-1.8 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 53.3x on those 2028 earnings, up from -284.7x today. This future PE is greater than the current PE for the US Metals and Mining industry at 21.5x.
- Analysts expect the number of shares outstanding to grow by 0.97% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.06%, as per the Simply Wall St company report.
Gold Royalty Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Heavy dependence on ramping up production at a small number of key assets (such as Côté, Vareš, and Borborema) creates concentration risk-operational or regulatory setbacks at any of these mines could materially impact revenue and delay growth in earnings.
- Gold Royalty's plans to deleverage and return capital to shareholders hinge on persistently strong gold prices and timely ramp-ups; a sustained pullback in gold prices or delays in production ramp could erode free cash flow, compress net margins, and challenge future dividend potential.
- With approximately 20 million in-the-money warrants outstanding and ongoing reliance on share issuances to fund growth, there is a risk of continued shareholder dilution, potentially suppressing per-share earnings growth and limiting share price appreciation.
- Intensifying competition and ongoing sector consolidation may bid up the cost of new royalty acquisitions, leading to lower future yields on new deals, shrinking return on invested capital, and pressuring long-term profit margins.
- While the portfolio is primarily focused on stable jurisdictions, forays into international markets (e.g., Brazil and potentially Africa) expose the company to heightened geopolitical, regulatory, and resource nationalism risks, which could jeopardize future royalty streams and impair revenue stability.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $3.783 for Gold Royalty based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $6.25, and the most bearish reporting a price target of just $2.8.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $46.0 million, earnings will come to $15.2 million, and it would be trading on a PE ratio of 53.3x, assuming you use a discount rate of 7.1%.
- Given the current share price of $3.08, the analyst price target of $3.78 is 18.6% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.