Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Materials
/
Caledonia Mining
CMCL
Caledonia Mining
Gold Reliance And Rising Costs Will Diminish Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
01 Aug 25
Updated
01 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$20.75
1.5% overvalued
intrinsic discount
01 Aug
US$21.06
Loading
1Y
103.9%
7D
0.3%
Author's Valuation
US$20.8
1.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$20.8
1.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-8m
191m
2014
2017
2020
2023
2025
2026
2028
Revenue US$174.6m
Earnings US$74.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.77%
Metals and Mining revenue growth rate
1.85%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.63%
Calculation
US$74.66m
Earnings '28
x
6.61x
PE Ratio '28
=
US$493.48m
Market Cap '28
US$493.48m
Market Cap '28
/
19.58m
No. shares '28
=
US$25.20
Share Price '28
US$25.20
Share Price '28
Discounted to 2025 @ 7.77% p.a.
=
US$20.13
Fair Value '25
