Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Materials
/
Ternium
TX
Ternium
Rising Regulations And Capex Burdens Will Erode Steel Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
11 Jul 25
Updated
24 Jul 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$26.00
27.3% overvalued
intrinsic discount
24 Jul
US$33.11
Loading
1Y
-3.0%
7D
2.0%
Author's Valuation
US$26.0
27.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$26.0
27.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-691m
19b
2014
2017
2020
2023
2025
2026
2028
Revenue US$17.2b
Earnings US$423.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.12%
Metals and Mining revenue growth rate
2.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.64%
Calculation
US$423.89m
Earnings '28
x
15.09x
PE Ratio '28
=
US$6.40b
Market Cap '28
US$6.40b
Market Cap '28
/
196.31m
No. shares '28
=
US$32.58
Share Price '28
US$32.58
Share Price '28
Discounted to 2025 @ 7.86% p.a.
=
US$25.96
Fair Value '25