Advanced Converting Machines And Sustainable Packaging Will Shape Future Efficiency

AN
AnalystConsensusTarget
Consensus Narrative from 15 Analysts
Published
29 Aug 24
Updated
16 Jul 25
AnalystConsensusTarget's Fair Value
US$54.98
17.4% undervalued intrinsic discount
16 Jul
US$45.44
Loading
1Y
-5.3%
7D
-2.0%

Author's Valuation

US$55.0

17.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update07 May 25
Fair value Decreased 19%

AnalystConsensusTarget has decreased revenue growth from 18.3% to 9.7%.

Key Takeaways

  • Synergy program and operational improvements could significantly enhance net margins through cost reductions and asset optimization.
  • Investments in advanced technology and sustainable packaging aim to boost operational reliability and market leadership, with expanded efforts in high-growth regions.
  • Operational disruptions from mill closures and integration challenges, alongside cost pressures and geopolitical uncertainties, threaten Smurfit Westrock's profitability and financial forecasts.

Catalysts

About Smurfit Westrock
    Manufactures, distributes, and sells containerboard, corrugated containers, and other paper-based packaging products.
What are the underlying business or industry changes driving this perspective?
  • The company is aggressively pursuing cost reductions through its synergy program and operational improvements, which are expected to deliver $400 million in synergies with additional opportunities identified for the same amount, potentially increasing net margins in the future.
  • Smurfit Westrock's strategy of optimizing and rationalizing its asset base, including closing over 500,000 tonnes of paper capacity in the U.S., aims to streamline operations and enhance efficiency, which could lead to improved net margins and earnings.
  • Planned investments in advanced converting machines and infrastructure improvements are expected to increase operational reliability and output, aiming to boost revenue and reduce operating costs significantly by 2026.
  • The company's focus on innovative and sustainable packaging, particularly in EMEA and APAC regions, is intended to strengthen its market leadership and drive revenue growth through expanded product offerings and improved service.
  • Expanding operations in high-growth regions like Latin America, notably Brazil, is seen as an opportunity to capitalize on developing markets with new facilities, which may increase revenue and geographic diversification.

Smurfit Westrock Earnings and Revenue Growth

Smurfit Westrock Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Smurfit Westrock's revenue will grow by 9.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.0% today to 6.5% in 3 years time.
  • Analysts expect earnings to reach $2.2 billion (and earnings per share of $4.38) by about May 2028, up from $512.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $2.5 billion in earnings, and the most bearish expecting $1.8 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.7x on those 2028 earnings, down from 40.2x today. This future PE is lower than the current PE for the GB Packaging industry at 20.2x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.9%, as per the Simply Wall St company report.

Smurfit Westrock Future Earnings Per Share Growth

Smurfit Westrock Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's production rationalization, including the closure of paper mills and a significant reduction in paper capacity, may lead to short-term disruptions and could negatively affect revenues and margins if operational efficiencies and synergies are not realized as planned.
  • There are lingering uncertainties and cost pressures, such as fluctuating prices in recovered fiber, energy costs, and labor expenses, which could adversely impact net margins and overall profitability if not well-managed.
  • The geopolitical climate remains uncertain, posing potential risks to the company’s operations and revenues, particularly in regions like North America and Europe, where market volatility and demand fluctuations could affect financial forecasts.
  • The reduction in corrugated box volumes and higher mill downtimes, despite recent selling price increases, can signal potential revenue and profitability challenges if these trends continue or escalate.
  • The uncertainty around achieving expected synergies and cost savings, especially in the face of macroeconomic headwinds and the complex integration of operations following the company's merger, could impact projected earnings growth and threaten the expected financial benefits.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $55.039 for Smurfit Westrock based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $68.0, and the most bearish reporting a price target of just $43.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $34.2 billion, earnings will come to $2.2 billion, and it would be trading on a PE ratio of 19.7x, assuming you use a discount rate of 7.9%.
  • Given the current share price of $39.56, the analyst price target of $55.04 is 28.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives