Urbanization And Eco-Friendly Coatings Will Expand Market Opportunities

AN
AnalystHighTarget
AnalystHighTarget
Not Invested
Consensus Narrative from 22 Analysts
Published
08 Apr 25
Updated
23 Jul 25
AnalystHighTarget's Fair Value
US$420.00
19.0% undervalued intrinsic discount
23 Jul
US$340.10
Loading
1Y
-2.6%
7D
0.009%

Author's Valuation

US$420.0

19.0% undervalued intrinsic discount

AnalystHighTarget Fair Value

Last Update07 May 25
Fair value Increased 0.14%

Key Takeaways

  • Aggressive investment, direct distribution, and sustainability focus uniquely position Sherwin-Williams to gain share, boost margins, and outperform peers as macro trends and regulations shift.
  • Efficiency drives, automation, and competitor instability provide opportunities for margin expansion, recurring revenue, and long-term earnings growth beyond current market expectations.
  • Overdependence on traditional channels and markets, regulatory pressures, cost volatility, and intensifying competition threaten long-term growth, margins, and pricing power.

Catalysts

About Sherwin-Williams
    Engages in the development, manufacture, distribution, and sale of paint, coatings, and related products to professional, industrial, commercial and retail customers.
What are the underlying business or industry changes driving this perspective?
  • Analyst consensus expects high single-digit growth in Protective & Marine, but with competitors retreating and Sherwin-Williams aggressively investing, market share gains in commercial and new residential could drive double-digit sales growth and outsized operating leverage as the cycle recovers, accelerating both revenue and earnings well above peer averages.
  • Analyst consensus expects cost efficiencies from digitization and simplification, but the recent doubling of restructuring savings combined with new automation initiatives should deliver a step change in productivity, potentially lowering annual SG&A and boosting net margins at a scale not yet fully reflected in expectations.
  • The company's direct distribution model, with an accelerated pace of new store openings and expanded field reps, is uniquely positioned to capitalize on urbanization and global housing trends-translating to recurring, higher-margin revenue streams and increased pricing power regardless of temporary macro headwinds.
  • Ongoing investments in sustainable, eco-friendly and high-performance coatings position Sherwin-Williams to command premium pricing and gain share as regulations tighten and customers increasingly demand greener solutions, driving a structural uplift in gross margin and revenue per gallon over the next decade.
  • Industry consolidation and competitor instability present Sherwin-Williams with an unprecedented opportunity to entrench its leadership, enabling bolt-on M&A and organic growth to further diversify earnings, stabilize cash flows, and amplify long-term EPS growth beyond current projections.

Sherwin-Williams Earnings and Revenue Growth

Sherwin-Williams Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Sherwin-Williams compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Sherwin-Williams's revenue will grow by 6.0% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 11.0% today to 14.6% in 3 years time.
  • The bullish analysts expect earnings to reach $4.0 billion (and earnings per share of $15.82) by about July 2028, up from $2.5 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 31.0x on those 2028 earnings, down from 33.4x today. This future PE is greater than the current PE for the US Chemicals industry at 23.3x.
  • Analysts expect the number of shares outstanding to decline by 1.04% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.14%, as per the Simply Wall St company report.

Sherwin-Williams Future Earnings Per Share Growth

Sherwin-Williams Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's heavy reliance on the North American housing market exposes it to long-term risks from persistent housing affordability issues and stagnating new home construction and renovations, which could result in structurally lower demand and weaker revenue growth.
  • Sherwin-Williams continues to invest aggressively in expanding its retail footprint and store count at a time when there is growing risk that e-commerce and direct-to-contractor channels may erode in-store traffic, potentially causing elevated SG&A costs and shrinking net margins in the long run.
  • While the company touts operational and cost restructuring, ongoing pressure from environmental regulations, decarbonization mandates, and consumer preference shifts to more sustainable products may lead to higher compliance and R&D costs, which could negatively impact gross margins.
  • The company faces commodity price volatility, as unpredictable costs for key raw materials such as petrochemicals, resins, pigments, and packaging, linked also to tariffs and supply chain constraints, may force it to either absorb higher input costs or lose pricing power, both of which would put downward pressure on profits.
  • Increasing competition and the risk of product commoditization, combined with advancements in substitute building materials and new coating technologies, threaten to erode market share and compress pricing power, which could limit Sherwin-Williams' ability to grow earnings and maintain margins over the long term.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bullish price target for Sherwin-Williams is $420.0, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Sherwin-Williams's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $420.0, and the most bearish reporting a price target of just $258.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be $27.5 billion, earnings will come to $4.0 billion, and it would be trading on a PE ratio of 31.0x, assuming you use a discount rate of 7.1%.
  • Given the current share price of $340.07, the bullish analyst price target of $420.0 is 19.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives