logo

Completion Of New Alkoxylation Plant And Market Expansion Will Drive Future Success

AN
Consensus Narrative from 1 Analyst
Published
24 Sep 24
Updated
02 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$85.00
46.8% undervalued intrinsic discount
02 Apr
US$45.26
Loading
1Y
-49.0%
7D
-16.5%

Author's Valuation

US$85.0

46.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Expansion in production and strategic market focus is expected to drive revenue growth and improve margins through increased sales and supply chain efficiencies.
  • Innovation in polymer technology and targeted cost-saving measures aim to boost operational efficiency, supporting long-term financial performance and earnings.
  • Sluggish demand in polymers, preoperating costs, currency risks, and macroeconomic uncertainty threaten Stepan's profitability and cash flow despite potential cost savings in Texas.

Catalysts

About Stepan
    Produces and sells specialty and intermediate chemicals to other manufacturers for use in various end products worldwide.
What are the underlying business or industry changes driving this perspective?
  • Completion and ramp-up of the new alkoxylation production facility in Pasadena, Texas is expected to drive volume growth and supply chain savings, potentially improving revenue and margins in the second half of 2025.
  • Strategic focus on growing the customer base through Tier 2 and 3 relationships, along with product innovation in surfactants, may lead to increased sales volumes and improved product mix, positively impacting revenues and net margins.
  • The push for long-term growth in the polymer segment by developing next-generation rigid polyol technologies and expanding in the spray foam end market might contribute to revenue growth and margin improvement as demand for energy-efficient solutions increases.
  • The company’s cost-out and cost-avoidance initiatives, such as the $48 million pretax savings achieved in 2024, are expected to continue, aiding net margins and earnings by improving operational efficiency.
  • Expected continued growth in strategic end markets like agriculture and oilfield for the surfactant business could further drive revenue growth, contributing positively to future earnings.

Stepan Earnings and Revenue Growth

Stepan Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Stepan's revenue will grow by 5.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.3% today to 5.1% in 3 years time.
  • Analysts expect earnings to reach $130.5 million (and earnings per share of $5.65) by about April 2028, up from $50.4 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.0x on those 2028 earnings, down from 24.2x today. This future PE is lower than the current PE for the US Chemicals industry at 19.9x.
  • Analysts expect the number of shares outstanding to grow by 0.13% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.94%, as per the Simply Wall St company report.

Stepan Future Earnings Per Share Growth

Stepan Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Sluggish demand and competitive pressures in the polymers segment significantly impacted Stepan’s financial performance, contributing to a decrease in sales volume and adjusted EBITDA, which could continue to affect revenue and earnings.
  • The new alkoxylation plant in Pasadena, Texas, while nearing completion, has already contributed to increased preoperating expenses and will continue to impact cash flow until it becomes fully operational and generates anticipated cost savings and revenue growth.
  • Foreign currency translation poses a potential risk, especially with the strengthening dollar impacting international revenues and net margins, primarily in the Eurozone.
  • Uncertainty in global macroeconomic conditions, including high interest rates and low construction activity, could further weaken demand for key products, negatively affecting future revenue streams.
  • The company has faced multiple onetime expenses related to operational disruptions and tax reserves, and the challenge of consistently mitigating such costs is crucial to maintaining profitability and positive cash flow.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $85.0 for Stepan based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.6 billion, earnings will come to $130.5 million, and it would be trading on a PE ratio of 18.0x, assuming you use a discount rate of 7.9%.
  • Given the current share price of $54.19, the analyst price target of $85.0 is 36.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives