Header cover image

Calculated Supply Chain And Market Expansion Drive Robust Growth And Margin Improvement

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 24 2024

Updated

September 30 2024

Narratives are currently in beta

Key Takeaways

  • Operational cost reductions and workforce productivity improvements aim to positively impact net margins.
  • Strategic customer diversification and new investments in production capacity signal potential revenue growth and improved market share.
  • Challenges including inventory destocking, operational issues, a significant fraud event, increasing tax rates, and competitive pressures in various markets may impact revenue and net margins.

Catalysts

About Stepan
    Produces and sells specialty and intermediate chemicals to other manufacturers for use in various end products worldwide.
What are the underlying business or industry changes driving this perspective?
  • The company's ongoing $50 million cost reduction goal for 2024 through disciplined efforts in supply chain management and workforce productivity actions is likely to decrease operational costs, positively impacting net margins.
  • Expected volume growth in global markets, supported by strong second-quarter performance in surfactants and specialty polyols, suggests an increase in revenue.
  • Stepan's strategic focus on diversifying its surfactant customer base by acquiring over 800 new customers in the first half of the year could lead to revenue growth from increased sales and potentially higher market shares.
  • The anticipated recovery of the agricultural chemicals business in the second half of 2024 and the completion of operational expense reductions at the Millsdale site are likely to improve earnings and contribute positively to net income.
  • Finalization of the new alkylation investment in Pasadena, Texas, expected to start in the fourth quarter of 2024, promises future growth in production capacity and sales, enhancing revenue and earnings.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Stepan's revenue will grow by 6.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.6% today to 8.0% in 3 years time.
  • Analysts expect earnings to reach $214.1 million (and earnings per share of $9.24) by about September 2027, up from $34.8 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.3x on those 2027 earnings, down from 50.6x today. This future PE is lower than the current PE for the US Chemicals industry at 26.0x.
  • Analysts expect the number of shares outstanding to grow by 0.64% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.2%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Continual inventory destocking and lower volumes in the agricultural market, particularly in North America and Europe, indicating potential revenue challenges in these regions.
  • Operational issues at the Millsdale site leading to lower falcon hydride volumes and higher operational expenses, negatively impacting net margins.
  • A significant fraud event in one of the company's Asia subsidiaries suggesting vulnerabilities in internal controls, leading to direct financial losses and potentially affecting investor confidence.
  • Increasing effective tax rate due to the anticipated disallowance of the Domestic Production Activities Deduction (DPAD) and foreign tax credits, impacting net income negatively.
  • Competitive pressures and less favorable product mix in the Latin American market, which could pressure revenue and margin in the surfactants segment despite volume growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $97.0 for Stepan based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $2.7 billion, earnings will come to $214.1 million, and it would be trading on a PE ratio of 12.3x, assuming you use a discount rate of 7.2%.
  • Given the current share price of $78.21, the analyst's price target of $97.0 is 19.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$97.0
20.3% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0500m1b2b2b3b2013201620192022202420252027Revenue US$2.7bEarnings US$214.1m
% p.a.
Decrease
Increase
Current revenue growth rate
6.04%
Chemicals revenue growth rate
4.11%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.