RPM International

Integrated Asset Management And Sustainable Systems Will Drive Transformation

AnalystConsensusTarget

Not Invested

Consensus Narrative from 14 Analysts

Published

21 Aug 24

Updated

07 Aug 25

AnalystConsensusTarget's Fair Value

US$133.14

8.5% undervalued

07 Aug

US$121.83

6.1%

1.5%

Author's Valuation

US$133.1

8.5% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates9

Shared on07 May 25
Fair value Increased 12%

Shared on30 Apr 25
Fair value Decreased 0.18%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on16 Apr 25
Fair value Decreased 10%

AnalystConsensusTarget has decreased revenue growth from 3.7% to 3.0%.

Shared on09 Apr 25
Fair value Decreased 0.51%

AnalystConsensusTarget has increased revenue growth from 3.2% to 3.7%.

Shared on02 Apr 25
Fair value Increased 8.63%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25
Fair value Decreased 7.78%

Shared on19 Mar 25
Fair value Increased 9.50%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on10 Mar 25
Fair value Increased 1.41%

AnalystConsensusTarget Fair Value

US$133.1

8.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.90%

Chemicals revenue growth rate

0.34%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.62%

Calculation

US$867.75m

Earnings '28

24.28x

PE Ratio '28

US$21.07b

Market Cap '28

US$21.07b

Market Cap '28

127.40m

No. shares '28

US$165.38

Share Price '28

US$165.38 Share Price '28

Discounted to 2025 @ 7.61% p.a.

US$132.72

Fair Value '25

Integrated Asset Management And Sustainable Systems Will Drive Transformation

Shared on07 May 25Fair value Increased 12%

Shared on30 Apr 25Fair value Decreased 0.18%

Shared on23 Apr 25

Shared on16 Apr 25Fair value Decreased 10%

Shared on09 Apr 25Fair value Decreased 0.51%

Shared on02 Apr 25Fair value Increased 8.63%

Shared on26 Mar 25Fair value Decreased 7.78%

Shared on19 Mar 25Fair value Increased 9.50%

Shared on10 Mar 25Fair value Increased 1.41%

Shared on07 May 25
Fair value Increased 12%

Shared on30 Apr 25
Fair value Decreased 0.18%

Shared on16 Apr 25
Fair value Decreased 10%

Shared on09 Apr 25
Fair value Decreased 0.51%

Shared on02 Apr 25
Fair value Increased 8.63%

Shared on26 Mar 25
Fair value Decreased 7.78%

Shared on19 Mar 25
Fair value Increased 9.50%

Shared on10 Mar 25
Fair value Increased 1.41%